Mathematical modeling of fixed and declining amortization schemes in cooperative loan systems
Abstract
Village cooperatives play a pivotal role in promoting rural economic development by providing accessible microfinance services. This study evaluates two widely applied loan amortization schemes—fixed installment (annuity) and declining balance—within the framework of cooperative finance. By simulating a 12-month loan of IDR 10,000,000 at a 1% monthly interest rate, the paper models and examines the allocation of principal and interest payments under both approaches. The results indicate that although fixed installments ensure stable monthly obligations, they generate higher cumulative interest costs compared to declining balance schemes, which more closely align repayment amounts with the outstanding loan balance. A sensitivity analysis of varying interest rates and loan tenors further offers insights into financial risk management and borrower affordability. These findings can help cooperative managers develop more effective and transparent lending strategies.
Downloads
References
Allen F, Demirguc-Kunt A, Klapper L, Peria M. The foundations of financial inclusion: Understanding ownership and use of formal accounts. J Financ Intermediation. 2016;27:1–30. https://doi.org/10.1016/j.jfi.2015.12.003
Adusei M. Interest rate and the social performance of microfinance institutions. The Quarterly Review of Economics and Finance. 2021;80(3):21-30. https://doi.org/10.1016/j.qref.2021.01.009
Durango-Gutiérrez P, Lara-Rubio J, Navarro-Galera A, Buendía-Carrillo D. Microcredit Pricing Model for Microfinance Institutions under Basel III Banking Regulations. International Journal of Financial Studies. 2024;12(3):88. https://doi.org/10.3390/ijfs12030088
Judijanto L, Sudiana U. The Role of Microfinance in Fostering Entrepreneurship and Economic Growth in Indonesia. The Es Economics and Entrepreneurship. 2025;3(03):347–354. https://doi.org/10.58812/esee.v3i03.536
Ledgerwood J. Microfinance Handbook: An Institutional and Financial Perspective. World Bank Publications; 1998.
Stein R. Measuring the Effect of Credit Risk on Loan Pricing: Evidence from the Small Business Market. J Bank Finance. 2020;113:105158. https://doi.org/10.1016/j.jbankfin.2020.105158
Mari C. Amortizing Loans under Arbitrary Discount Functions. J Risk Financ Manag. 2024;17(5):185. https://doi.org/10.3390/jrfm17050185
Geelen T, Hajda J, Morellec E, Winegar A. Asset life, leverage, and debt maturity matching. Journal of Financial Economics. 2024;154:103796. https://doi.org/10.1016/j.jfineco.2024.103796
Barboni G. Repayment flexibility in microfinance contracts: Theory and experimental evidence on take up and selection. Journal of Economic Behavior & Organization. 2017;142:425-450. https://doi.org/10.1016/j.jebo.2017.07.020
Field E, Pande R, Papp J, Rigol N. Does the Classic Microfinance Model Discourage Entrepreneurship among the Poor? Evidence from India. Am Econ Rev. 2013;103(6):2196–226. https://doi.org/10.1257/aer.103.6.2196
Koswara A, Taofik E, Andriana E, Gunawan J, Maria L. Prospects and Challenges of Multi-Stakeholder Cooperatives in Supporting Community-Based Economy in Indonesia. Review of International Economic, Taxation, and Regulations. 2025;1(1):1–10. https://ojs.proaksara.com/index.php/rietr/article/view/12
Banerjee A, Karlan D, Zinman J. Six Randomized Evaluations of Microcredit: Introduction and Further Steps. Am Econ J Appl Econ. 2015;7(1):1–21. https://doi.org/10.1257/app.20140287
Zedda S, Modina M, Gallucci C. Cooperative credit banks and sustainability Towards a social credit scoring. Research in International Business and Finance. 2024;68:102186. https://doi.org/10.1016/j.ribaf.2023.102186
Fersi M, Boujelbène M. Comparative Study of Microfinance Sustainability: Credit Risk-Taking and Capital Structure. International Journal of Management Economics and Social Sciences. 2023;12(3):184–216. https://doi.org/10.32327/IJMESS/12.3.2023.8
Lamrani Alaoui Y, Tkiouat M. Assessing the performance of microfinance lending process using AHP-fuzzy comprehensive evaluation method. SAGE Open. 2017;7(4):1-17. https://doi.org/10.1177/1847979017736692
Cull R, Demirgüç-Kunt A, Morduch J. Microfinance meets the market. Journal of Economic Perspectives. 2009;23(1):167–192. https://doi.org/10.1257/jep.23.1.167
Shah DY, Nandani S. Optimizing credit management for advancing financial inclusion: A study of microfinance institution. International Journal for Novel Research in Economics, Finance and Management. 2024;3(1):194–202.
Copyright (c) 2025 Werry Febrianti, Ainol Yaqin

This work is licensed under a Creative Commons Attribution 4.0 International License.
